Muehlhan AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
207,817.00
213,068.00
238,991.00
254,326.00
247,718.00
267,799
Cost of Goods Sold (COGS) incl. D&A
174,051.00
175,424.00
202,281.00
209,059.00
203,047.00
221,018
Gross Income
33,766.00
37,644.00
36,710.00
45,267.00
44,671.00
46,781
SG&A Expense
24,410.00
25,156.00
26,624.00
42,050.00
11,188.00
35,682
EBIT
3,840.00
-
10,086.00
-
39,829.00
11,337
Unusual Expense
1,185.00
764.00
-
-
-
-
Non Operating Income/Expense
2,398.00
4,195.00
4,869.00
551.00
31,800.00
2,975
Interest Expense
1,850.00
2,374.00
1,941.00
1,754.00
1,756.00
13
Pretax Income
3,227.00
5,169.00
3,341.00
5,396.00
6,373.00
8,449
Income Tax
1,724.00
1,359.00
1,779.00
2,784.00
1,645.00
2,928
Consolidated Net Income
1,503.00
3,810.00
1,562.00
2,612.00
4,728.00
5,521
Net Income
1,804.00
3,046.00
854.00
1,754.00
4,149.00
5,003
Net Income After Extraordinaries
1,804.00
4,532.00
309.00
1,529.00
4,224.00
5,003
Net Income Available to Common
1,804.00
1,560.00
1,399.00
1,979.00
4,074.00
5,003
EPS (Basic)
0.10
0.08
0.07
0.10
0.21
0.26
Basic Shares Outstanding
18,891.30
18,855.80
18,899.40
19,046.60
19,211.00
19,289.30
EPS (Diluted)
0.10
0.08
0.07
0.10
0.21
0.26
Diluted Shares Outstanding
18,891.30
18,855.80
18,899.40
19,046.60
19,211.00
19,289.30
EBITDA
10,091.00
17,565.00
16,826.00
14,795.00
47,329.00
19,581
Other Operating Expense
5,516.00
-
-
4,216.00
6,346.00
238
Non-Operating Interest Income
24.00
14.00
65.00
268.00
100.00
100
Minority Interest Expense
301.00
764.00
708.00
858.00
579.00
518
About Muehlhan
View Profile
