Namhae Chemical Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,391,551
1,251,761
1,175,142
1,096,493
1,122,369
1,242,735
Cost of Goods Sold (COGS) incl. D&A
1,287,960
1,147,635
1,070,300
1,004,468
1,017,149
1,140,184
Gross Income
103,591
104,126
104,842
92,025
105,220
102,552
SG&A Expense
82,364
85,911
80,726
79,286
77,093
85,553
EBIT
21,227
18,215
-
12,740
28,124
16,999
Unusual Expense
99
398
26
47
599
3,365
Non Operating Income/Expense
3,296
4,214
1,350
5,634
6,635
1,825
Interest Expense
2,277
529
446
585
540
1,414
Pretax Income
15,852
22,149
25,803
18,897
34,733
15,718
Income Tax
3,309
4,718
5,415
4,281
8,029
7,176
Equity in Affiliates
405
734
65
213
-
-
Consolidated Net Income
12,947
18,165
20,454
14,403
26,704
8,542
Net Income
12,947
18,165
20,454
14,502
26,852
8,542
Net Income After Extraordinaries
12,947
18,165
20,454
14,502
26,852
8,676
Net Income Available to Common
12,947
18,165
20,454
14,502
26,852
8,408
EPS (Basic)
270.00
379.00
427.00
302.00
560.00
175
Basic Shares Outstanding
48
48
48
48
48
48
EPS (Diluted)
270.02
378.83
426.57
302.45
560.02
175.35
Diluted Shares Outstanding
48
48
48
48
48
48
EBITDA
34,332
31,137
37,218
26,508
43,553
31,081
Other Operating Expense
-
-
-
-
2
-
Non-Operating Interest Income
297
647
757
1,061
1,313
1,676
Minority Interest Expense
-
-
-
99
148
-
Equity in Affiliates (Pretax)
-
-
-
-
200
3
About Namhae Chemical
View Profile
