Rimbunan Sawit Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
282,233.90
239,684.10
184,208.90
250,572.70
324,391.90
Cost of Goods Sold (COGS) incl. D&A
243,996.70
194,235.50
189,064.90
245,429.30
301,050.60
Gross Income
38,237.20
45,448.60
4,856.00
5,143.40
23,341.30
SG&A Expense
29,427.90
30,714.90
34,612.60
45,112.40
34,075.10
EBIT
8,809.30
14,733.70
39,468.60
39,969.00
8,685.70
Unusual Expense
-
181.60
22,918.70
28,935.90
133,116.90
Non Operating Income/Expense
121.50
3,682.50
2,818.80
4,386.00
-
Interest Expense
10,622.50
10,609.30
14,110.20
12,585.00
22,623.80
Pretax Income
1,360.60
7,708.00
73,657.80
77,089.20
164,402.30
Income Tax
1,000.80
4,188.70
7,057.40
1,360.70
8,636.10
Equity in Affiliates
1,532.50
766.30
574.20
-
-
Consolidated Net Income
1,892.40
2,753.00
67,174.60
75,728.50
155,766.20
Net Income
2,195.50
4,769.80
59,944.90
66,665.20
130,196.80
Net Income After Extraordinaries
2,195.50
4,769.80
59,944.90
66,665.20
130,196.80
Net Income Available to Common
2,195.50
4,769.80
59,944.90
66,665.20
130,196.80
EPS (Basic)
0.00
0.00
0.03
0.03
0.06
Basic Shares Outstanding
2,041,722.30
2,041,722.30
2,041,722.30
2,041,722.30
2,041,722.30
EPS (Diluted)
0.00
0.00
0.03
0.03
0.06
Diluted Shares Outstanding
2,041,722.30
2,041,722.30
2,041,722.30
2,041,722.30
2,041,722.30
EBITDA
64,019.10
74,769.40
31,041.00
37,010.20
69,628.30
Other Operating Expense
-
-
-
-
2,048.10
Non-Operating Interest Income
331.10
82.70
20.90
14.70
24.00
Minority Interest Expense
4,087.90
2,016.80
7,229.70
9,063.30
25,569.40
About Rimbunan Sawit Bhd
View Profile
