H-Farm S.p.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
1,954.70
3,238.50
14,865.40
30,783.00
40,980.30
Cost of Goods Sold (COGS) incl. D&A
3,154.10
3,434.30
16,878.40
26,049.20
32,171.60
Gross Income
1,199.40
195.90
2,013.10
4,733.80
8,808.80
SG&A Expense
276.40
1,737.90
764.10
9,457.50
13,986.10
EBIT
1,475.80
1,933.80
-
4,629.20
5,177.30
Unusual Expense
533.30
79.60
11.70
65.20
82.10
Non Operating Income/Expense
1,316.90
1,569.80
180.10
320.40
34.00
Interest Expense
142.60
172.00
1,023.40
303.50
391.20
Pretax Income
592.60
394.80
3,701.90
5,167.40
5,452.50
Income Tax
37.70
214.80
364.90
217.10
200.20
Equity in Affiliates
-
-
862.40
903.50
585.70
Consolidated Net Income
630.30
609.60
4,929.20
6,288.00
6,238.40
Net Income
631.90
476.80
4,929.20
6,288.00
6,238.40
Net Income After Extraordinaries
631.90
476.80
4,929.20
6,288.00
6,238.40
Net Income Available to Common
631.90
476.80
4,929.20
6,288.00
6,238.40
EPS (Basic)
-
-
0.06
0.07
0.07
Basic Shares Outstanding
-
-
89,149.00
89,149.00
87,854.70
EPS (Diluted)
-
-
0.06
0.07
0.07
Diluted Shares Outstanding
-
-
89,149.00
89,149.00
87,854.70
EBITDA
1,371.20
1,774.20
1,603.40
2,800.00
2,371.50
Other Operating Expense
-
-
56.50
94.50
-
Non-Operating Interest Income
242.30
220.90
233.90
150.80
-
Minority Interest Expense
1.60
132.80
-
-
0.00
About H-Farm
View Profile
