HiPay Group S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
95,172.00
23,184.00
25,823.00
19,221.00
24,541.00
28,816
Cost of Goods Sold (COGS) incl. D&A
90,256.00
16,538.00
19,854.00
16,631.00
22,687.00
27,492
Gross Income
4,916.00
6,646.00
5,969.00
2,590.00
1,854.00
1,324
SG&A Expense
-
5,737.00
4,842.00
4,147.00
6,148.00
6,895
EBIT
4,452.00
-
1,142.00
-
4,294.00
5,571
Unusual Expense
663.00
4,031.00
4,027.00
1,789.00
-
-
Non Operating Income/Expense
589.00
740.00
793.00
213.00
134.00
91
Interest Expense
1,275.00
782.00
73.00
-
384.00
2,324
Pretax Income
2,007.00
4,557.00
3,704.00
3,528.00
4,228.00
7,971
Income Tax
714.00
987.00
856.00
1,043.00
317.00
446
Consolidated Net Income
1,293.00
5,544.00
2,848.00
4,571.00
4,545.00
8,417
Net Income
901.00
6,078.00
3,035.00
4,627.00
4,597.00
8,417
Net Income After Extraordinaries
901.00
6,078.00
3,035.00
6,877.00
4,635.00
8,417
Net Income Available to Common
901.00
6,078.00
3,035.00
2,377.00
4,286.00
8,417
EPS (Basic)
0.18
13.53
0.62
0.48
0.92
1.70
Basic Shares Outstanding
4,955.00
450.50
4,914.40
4,915.80
4,955.00
4,955
EPS (Diluted)
0.18
13.49
0.62
0.48
0.92
1.70
Diluted Shares Outstanding
4,955.00
450.50
4,914.40
4,915.80
4,955.00
4,955
EBITDA
6,521.00
3,624.00
3,873.00
254.00
2,371.00
3,342
Other Operating Expense
464.00
-
15.00
-
-
-
Non-Operating Interest Income
82.00
87.00
47.00
31.00
316.00
15
Minority Interest Expense
392.00
534.00
187.00
56.00
52.00
-
About HiPay Group
View Profile
