Nippon Kayaku Co. Ltd. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
160,080
161,861
162,922
159,112
167,882
172,640
Cost of Goods Sold (COGS) incl. D&A
91,679
95,560
97,515
95,924
103,273
109,884
Gross Income
68,401
66,301
65,407
63,188
64,609
62,756
SG&A Expense
44,409
44,051
43,747
43,576
42,417
42,815
EBIT
23,980
22,246
21,674
19,612
22,192
19,941
Unusual Expense
457
43
4,066
31
-
276
Non Operating Income/Expense
1,561
1,634
7,197
2,385
420
1,350
Interest Expense
195
185
146
132
161
194
Pretax Income
25,388
23,972
25,148
22,397
22,052
21,283
Income Tax
7,358
7,167
6,858
6,020
5,854
5,602
Consolidated Net Income
18,030
16,805
18,290
16,377
16,198
15,681
Net Income
16,718
15,653
17,291
15,635
15,473
14,852
Net Income After Extraordinaries
16,718
15,653
17,291
15,635
15,473
14,852
Net Income Available to Common
16,718
15,653
17,291
15,635
15,472
14,851
EPS (Basic)
92.25
86.38
96.08
90.23
89.36
85.77
Basic Shares Outstanding
181
181
180
173
173
173
EPS (Diluted)
92.25
86.31
96.06
90.21
89.35
85.75
Diluted Shares Outstanding
181
181
180
173
173
173
EBITDA
35,057
33,466
33,115
31,127
34,410
32,130
Other Operating Expense
12
4
14
-
-
-
Non-Operating Interest Income
68
59
52
87
102
208
Minority Interest Expense
1,312
1,152
999
742
725
829
Equity in Affiliates (Pretax)
431
175
437
477
339
253
About Nippon Kayaku Co.
View Profile