NPC Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
323,743
337,771
376,544
377,903
386,317
414,890
Cost of Goods Sold (COGS) incl. D&A
274,516
289,379
320,879
324,286
332,654
361,521
Gross Income
49,227
48,393
55,664
53,617
53,663
53,369
SG&A Expense
30,184
30,380
32,822
37,303
36,281
37,303
EBIT
18,471
17,374
22,206
15,649
16,689
14,919
Unusual Expense
703
579
817
97
252
280
Non Operating Income/Expense
2,566
3,996
594
1,455
2,743
276
Interest Expense
4,202
3,471
2,298
2,200
1,986
1,873
Pretax Income
19,565
20,764
23,130
18,179
18,647
15,556
Income Tax
5,997
5,837
7,383
15,272
6,880
3,708
Equity in Affiliates
12,425
11,470
9,031
37,575
-
-
Consolidated Net Income
25,993
26,397
24,778
40,482
11,767
11,849
Net Income
26,088
26,397
24,795
40,534
11,767
11,849
Net Income After Extraordinaries
26,088
26,397
24,795
40,534
11,767
11,849
Net Income Available to Common
26,088
26,397
24,795
40,534
11,767
11,849
EPS (Basic)
637.85
628.50
596.57
966.77
281.00
283
Basic Shares Outstanding
41
42
42
42
42
42
EPS (Diluted)
637.85
628.50
596.57
966.77
280.67
282.58
Diluted Shares Outstanding
41
42
42
42
42
42
EBITDA
36,599
38,687
46,607
45,400
50,519
51,287
Other Operating Expense
572
638
637
664
693
1,147
Non-Operating Interest Income
3,432
3,444
3,446
3,178
2,517
1,417
Minority Interest Expense
95
-
16
51
-
-
Equity in Affiliates (Pretax)
-
-
-
-
4,422
1,090
About NPC Co.
View Profile
