Orapi S.A. | Income Statement

Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
210,658.00
220,216.00
277,166.00
248,089.00
243,731.00
255,900
Cost of Goods Sold (COGS) incl. D&A
197,759.00
209,374.00
270,387.00
7,557.00
237,594.00
-
Gross Income
12,899.00
10,842.00
6,779.00
240,532.00
6,137.00
-
SG&A Expense
-
-
-
-
167.00
-
EBIT
-
-
-
2,582.00
3,858.00
2,700
Unusual Expense
2,094.00
2,133.00
3,892.00
1,886.00
2,244.00
-
Non Operating Income/Expense
488.00
398.00
217.00
2,267.00
542.00
-
Interest Expense
2,065.00
2,116.00
2,673.00
2,800.00
2,580.00
3,700
Pretax Income
4,798.00
2,719.00
4,292.00
183.00
1,482.00
-
Income Tax
1,706.00
818.00
1,330.00
1,223.00
640.00
-
Equity in Affiliates
26.00
48.00
4.00
27.00
41.00
-
Consolidated Net Income
3,118.00
1,949.00
5,618.00
1,067.00
2,081.00
3,700
Net Income
3,261.00
1,944.00
5,575.00
1,099.00
2,106.00
3,700
Net Income After Extraordinaries
3,261.00
1,944.00
5,575.00
1,099.00
2,106.00
3,700
Net Income Available to Common
3,261.00
1,944.00
5,575.00
1,099.00
2,106.00
3,700
EPS (Basic)
0.97
0.55
1.32
0.24
0.46
0.80
Basic Shares Outstanding
3,394.80
3,539.90
4,222.30
4,598.20
4,591.70
-
EPS (Diluted)
0.94
0.54
1.30
0.24
0.46
-
Diluted Shares Outstanding
3,457.00
3,600.70
4,282.30
4,598.20
4,591.70
-
EBITDA
12,488.00
11,617.00
9,653.00
10,139.00
11,019.00
-
Other Operating Expense
3,623.00
4,375.00
3,027.00
3,046.00
2,112.00
253,200
Non-Operating Interest Income
165.00
103.00
41.00
20.00
26.00
-
Minority Interest Expense
143.00
5.00
43.00
32.00
25.00
-

About Orapi

View Profile
Address
Parc Industriel de la Plaine
Saint-Vulbas Auvergne 01150
France
Employees -
Website http://www.orapi.com
Updated 07/08/2019
Orapi SA engages in the manufacture and distribution of commercial products for maintenance and repair of equipment and machines. The company produces and sells penetrating oils, solvents, strippers, lubricants, greases, adhesives, glues, and anti-corrosion protection products. It offers product under the brand name Orapi, Transnet, Argos, Garcin Bactynil, Top Proven, Reckitt, Eurodec, PHEM, DACD, Applied and MDD.