Sarawak Oil Palms Bhd | Income Statement
Fiscal year is January-December. All values MYR Millions.
2013
2014
2015
2016
2017
Sales/Revenue
1,711
2,875
3,671
4,416
4,913
Cost of Goods Sold (COGS) incl. D&A
1,456
2,511
3,314
3,966
4,370
Gross Income
256
364
357
450
543
SG&A Expense
98
163
181
203
183
Unusual Expense
-
2
7
16
18
Non Operating Income/Expense
4
20
34
12
21
Interest Expense
28
36
39
40
57
Pretax Income
139
161
123
193
360
Income Tax
39
37
32
54
101
Equity in Affiliates
1
1
1
3
-
Consolidated Net Income
101
123
92
142
259
Net Income
92
115
88
132
239
Net Income After Extraordinaries
92
115
88
132
239
Net Income Available to Common
92
115
88
132
239
EPS (Basic)
0.20
0.25
0.19
0.28
0.42
Basic Shares Outstanding
463
464
465
471
571
EPS (Diluted)
0.20
0.25
0.19
0.28
0.42
Diluted Shares Outstanding
468
469
467
472
571
EBITDA
235
304
291
354
501
Other Operating Expense
3
9
7
-
-
Non-Operating Interest Income
12
14
13
14
20
Minority Interest Expense
9
8
3
10
20
Equity in Affiliates (Pretax)
-
-
-
-
1
About Sarawak Oil Palms Bhd
View Profile
