Sarawak Plantation Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
362,051.90
389,901.00
334,232.20
383,966.90
399,176.80
Cost of Goods Sold (COGS) incl. D&A
264,910.40
290,406.90
264,564.80
299,654.00
301,427.10
Gross Income
97,141.50
99,494.10
69,667.40
84,312.90
97,749.70
SG&A Expense
46,733.00
53,321.60
41,897.90
37,766.30
41,438.80
EBIT
47,537.00
39,850.60
15,889.00
-
42,923.70
Unusual Expense
6,877.80
2,940.80
1,525.10
6,472.90
43,470.30
Non Operating Income/Expense
2,065.10
30,267.50
6,996.00
2,520.30
1,694.70
Interest Expense
1,279.70
1,677.30
2,608.70
3,631.80
6,088.10
Pretax Income
44,563.70
70,044.10
22,474.60
25,728.20
1,546.30
Income Tax
8,814.00
9,158.70
1,941.40
6,397.70
8,963.70
Consolidated Net Income
35,749.70
60,885.50
20,533.30
19,330.50
10,510.00
Net Income
39,684.90
61,292.20
21,297.40
22,211.10
10,252.70
Net Income After Extraordinaries
39,684.90
61,292.20
21,297.40
22,211.10
10,252.70
Net Income Available to Common
39,684.90
61,292.20
21,297.40
22,211.10
10,252.70
EPS (Basic)
0.14
0.22
0.08
0.08
0.04
Basic Shares Outstanding
279,563.90
279,563.90
279,563.90
279,563.90
279,563.90
EPS (Diluted)
0.14
0.22
0.08
0.08
0.04
Diluted Shares Outstanding
279,563.90
279,563.90
279,563.90
279,563.90
279,563.90
EBITDA
68,301.80
61,708.30
38,343.40
53,865.80
68,697.50
Other Operating Expense
2,871.60
6,321.90
11,880.60
16,543.00
13,387.10
Non-Operating Interest Income
3,119.10
4,544.10
3,723.40
3,309.10
3,393.70
Minority Interest Expense
3,935.10
406.80
764.10
2,880.60
257.30
About Sarawak Plantation Bhd
View Profile
