Astral Asia Bhd | Cash Flow
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Net Income before Extraordinaries
9,586.00
5,295.80
2,931.30
2,064.70
4,576.20
Depreciation, Depletion & Amortization
2,256.50
2,397.40
5,182.00
5,200.30
5,434.80
Other Funds
4,200.00
3,150.00
1,575.00
3,101.00
4,200.00
Funds from Operations
8,801.70
3,821.20
1,550.60
5,485.60
6,719.50
Changes in Working Capital
7,219.00
8,882.10
254.50
3,662.90
3,777.90
Net Operating Cash Flow
1,582.70
5,060.80
1,805.00
1,822.60
10,497.40
Capital Expenditures
6,615.10
2,505.00
8,520.20
2,913.80
387.80
Sale of Fixed Assets & Businesses
85.00
4,263.80
24.00
169.00
-
Net Investing Cash Flow
6,530.10
1,758.80
8,496.20
2,744.80
387.80
Cash Dividends Paid - Total
1,800.00
2,399.90
-
-
-
Issuance/Reduction of Debt, Net
762.40
16,125.80
3,607.90
7,246.90
1,719.50
Net Financing Cash Flow
6,762.40
10,575.90
2,032.90
10,347.90
5,919.50
Net Change in Cash
11,709.80
7,273.80
4,658.20
11,270.10
4,190.10
Free Cash Flow
5,032.40
7,565.80
6,715.10
1,091.20
10,109.60
About Astral Asia Bhd
View Profile