MLP AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
480,502.00
509,727.00
535,651.00
590,559.00
608,743.00
644,767
Cost of Goods Sold (COGS) incl. D&A
128,952.00
129,083.00
138,280.00
149,696.00
154,585.00
162,367
Gross Income
351,550.00
380,644.00
397,371.00
440,863.00
454,158.00
482,400
SG&A Expense
328,359.00
352,404.00
373,805.00
428,874.00
431,037.00
449,839
EBIT
-
31,722.00
26,280.00
24,548.00
27,351.00
34,703
Unusual Expense
27.00
58.00
4,166.00
11,625.00
500.00
52
Non Operating Income/Expense
13,085.00
8,344.00
8,132.00
6,145.00
8,884.00
9,271
Interest Expense
4,846.00
4,114.00
4,589.00
3,072.00
2,028.00
3,822
Pretax Income
29,942.00
36,522.00
26,117.00
16,642.00
33,890.00
43,261
Income Tax
6,937.00
8,694.00
8,170.00
4,052.00
8,581.00
11,314
Equity in Affiliates
902.00
1,127.00
1,836.00
2,106.00
2,487.00
2,547
Consolidated Net Income
23,907.00
28,955.00
19,783.00
14,696.00
27,796.00
34,494
Net Income
23,907.00
28,955.00
19,783.00
14,696.00
27,796.00
34,494
Net Income After Extraordinaries
23,907.00
28,955.00
19,783.00
14,696.00
27,796.00
34,494
Net Income Available to Common
23,907.00
28,955.00
19,783.00
14,696.00
27,796.00
34,494
EPS (Basic)
0.22
0.27
0.18
0.13
0.25
0.32
Basic Shares Outstanding
107,877.70
107,877.70
108,484.80
109,334.70
109,334.70
109,222.80
EPS (Diluted)
0.22
0.27
0.18
0.13
0.25
0.32
Diluted Shares Outstanding
107,877.70
107,877.70
108,484.80
109,334.70
109,334.70
109,334.70
EBITDA
32,991.00
45,139.00
38,620.00
38,075.00
42,644.00
50,663
Other Operating Expense
2,011.00
3,482.00
2,714.00
12,559.00
4,230.00
2,142
Non-Operating Interest Income
550.00
628.00
460.00
646.00
183.00
3,161
About MLP
View Profile
