Neo Industrial Oyj | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
83,032.00
80,098.00
84,585.00
101,040.00
110,879.00
103,818
Cost of Goods Sold (COGS) incl. D&A
74,398.00
71,254.00
76,710.00
86,157.00
97,573.00
94,665
Gross Income
8,634.00
8,844.00
7,875.00
14,883.00
13,306.00
9,153
SG&A Expense
10,627.00
9,759.00
10,149.00
6,092.00
5,307.00
8,433
EBIT
1,993.00
915.00
2,274.00
8,886.00
7,999.00
720
Unusual Expense
674.00
4,632.00
139.00
-
163.00
208
Non Operating Income/Expense
1,483.00
229.00
189.00
2,952.00
3,074.00
273
Interest Expense
2,022.00
2,280.00
1,761.00
1,951.00
1,816.00
1,692
Pretax Income
1,748.00
1,703.00
3,973.00
4,038.00
3,272.00
883
Income Tax
567.00
84.00
282.00
722.00
359.00
190
Equity in Affiliates
-
-
-
-
131.00
166
Consolidated Net Income
1,181.00
1,787.00
3,691.00
3,316.00
3,044.00
527
Net Income
1,163.00
1,787.00
3,691.00
3,316.00
3,044.00
527
Net Income After Extraordinaries
1,163.00
1,787.00
3,691.00
3,316.00
3,044.00
527
Net Income Available to Common
1,163.00
1,787.00
3,691.00
3,316.00
3,044.00
527
EPS (Basic)
0.20
0.30
0.62
0.55
0.51
0.09
Basic Shares Outstanding
5,928.60
6,020.40
5,989.80
6,003.90
5,946.10
5,947.90
EPS (Diluted)
0.20
0.30
0.62
0.55
0.51
0.09
Diluted Shares Outstanding
5,928.60
5,928.60
5,989.80
6,003.90
5,946.10
5,947.90
EBITDA
602.00
881.00
433.00
10,977.00
10,166.00
3,203
Other Operating Expense
-
-
-
95.00
-
-
Non-Operating Interest Income
110.00
37.00
12.00
55.00
-
26
Minority Interest Expense
18.00
-
-
-
-
-
About Neo Industrial Oyj
View Profile
