Nihon M&A Center Inc. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
10,548
12,228
14,778
19,070
24,625
28,463
Cost of Goods Sold (COGS) incl. D&A
3,491
4,087
5,319
6,979
9,130
11,351
Gross Income
7,057
8,140
9,459
12,091
15,496
17,112
SG&A Expense
1,609
2,042
2,457
3,044
3,890
4,579
EBIT
5,448
6,098
7,002
9,046
11,606
12,533
Non Operating Income/Expense
10
188
51
15
11
3
Interest Expense
1
1
1
4
9
7
Pretax Income
5,474
6,311
7,117
9,071
11,671
12,516
Income Tax
2,130
2,361
2,277
2,897
3,525
3,648
Consolidated Net Income
3,344
3,950
4,840
6,174
8,146
8,868
Net Income
3,344
3,950
4,840
6,174
8,146
8,868
Net Income After Extraordinaries
3,344
3,950
4,840
6,174
8,146
8,868
Net Income Available to Common
3,344
3,950
4,840
6,174
8,146
8,868
EPS (Basic)
20.91
24.70
30.26
38.60
50.82
55.13
Basic Shares Outstanding
160
160
160
160
160
161
EPS (Diluted)
20.54
24.22
29.62
38.03
49.73
54.09
Diluted Shares Outstanding
163
163
163
162
164
164
EBITDA
5,490
6,179
7,104
9,169
11,733
12,657
Non-Operating Interest Income
5
6
5
4
1
-
Equity in Affiliates (Pretax)
11
20
59
39
62
7
About Nihon M&A Center
View Profile
