Noah Holdings Ltd. ADR | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
163,955.70
246,899.40
327,057.40
377,588.90
418,291.70
497,144.10
Cost of Goods Sold (COGS) incl. D&A
34,209.50
123,985.30
194,253.50
218,043.00
220,374.00
Gross Income
129,746.20
122,914.10
132,803.90
159,545.90
197,917.80
SG&A Expense
74,437.50
48,318.90
67,071.40
83,695.90
72,425.70
EBIT
55,308.70
74,595.20
65,732.50
100,240.30
125,801.70
Non Operating Income/Expense
5,642.10
12,472.90
20,544.30
380.30
10,301.50
Interest Expense
-
-
2,476.20
2,897.60
3,570.20
Pretax Income
68,186.00
97,162.40
97,940.70
110,193.20
128,556.20
152,878.20
Income Tax
16,281.60
24,435.60
20,038.50
23,734.20
29,458.20
Equity in Affiliates
1,193.20
2,191.90
3,294.30
3,356.40
13,633.20
2,186.60
Consolidated Net Income
53,097.60
74,918.70
81,196.50
89,815.30
111,813.60
121,466.60
Net Income
51,492.90
72,123.50
82,665.70
96,715.90
112,888.10
122,607.80
Net Income After Extraordinaries
51,492.90
72,123.50
82,665.70
96,715.90
112,888.10
122,607.80
Net Income Available to Common
51,492.90
72,123.50
82,665.70
96,715.90
112,888.10
122,607.80
EPS (Basic)
-
-
-
1.72
-
-
Basic Shares Outstanding
54,960.30
55,747.00
56,171.00
56,300.30
56,551.30
58,576.80
EPS (Diluted)
0.92
1.28
1.41
1.66
1.92
2.02
Diluted Shares Outstanding
56,016.80
56,455.60
60,292.00
60,073.50
60,467.60
61,421.10
EBITDA
57,781.40
78,216.80
71,042.40
109,451.90
137,929.80
Other Operating Expense
-
-
-
24,390.40
309.70
104
Non-Operating Interest Income
7,235.10
10,094.40
14,140.10
13,230.70
16,626.10
17,901.90
Minority Interest Expense
1,604.70
2,795.10
1,469.10
6,900.70
1,074.50
1,141.20
Other After Tax Income (Expense)
-
-
-
-
917.50
-
About Noah Holdings
View Profile
