Now Corp. | Income Statement
Fiscal year is January-December. All values PHP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
79,318.00
73,779.40
115,393.90
105,437.00
148,974.40
217,861.50
Cost of Goods Sold (COGS) incl. D&A
103,313.90
67,062.50
79,168.00
58,861.50
90,214.50
155,633.20
Gross Income
23,995.90
6,716.90
36,225.90
46,575.50
58,759.90
62,228.30
SG&A Expense
23,440.20
24,240.80
25,170.30
35,117.90
45,570.90
47,838.40
EBIT
48,616.90
18,391.60
8,581.70
10,388.90
9,093.10
11,709.20
Unusual Expense
-
547.50
-
5,000.00
-
-
Non Operating Income/Expense
218.20
413.70
783.50
124.20
79.90
1,188.30
Interest Expense
38,369.70
19,001.10
1,053.80
573.00
52.00
3,324.70
Pretax Income
87,204.80
38,353.90
6,744.30
4,691.80
8,961.20
9,906.20
Income Tax
29.30
128.60
1,508.90
2,193.30
2,671.00
1,769.40
Consolidated Net Income
87,234.10
38,482.50
5,235.40
2,498.50
6,290.20
8,136.80
Net Income
87,233.70
38,482.50
5,236.70
2,500.40
6,792.10
7,885.50
Net Income After Extraordinaries
87,233.70
38,482.50
5,236.70
2,500.40
6,792.10
7,885.50
Net Income Available to Common
87,233.70
38,482.50
5,236.70
2,500.40
6,792.10
7,885.50
EPS (Basic)
0.07
0.03
0.00
0.00
0.00
0.01
Basic Shares Outstanding
1,317,278.40
1,317,278.40
1,317,278.40
1,517,278.40
1,517,278.40
1,517,278.40
EPS (Diluted)
0.07
0.03
0.00
0.00
0.00
0.01
Diluted Shares Outstanding
1,317,278.40
1,317,278.40
1,317,278.40
1,517,278.40
1,517,278.40
1,517,278.40
EBITDA
42,469.60
13,404.80
12,149.40
12,603.50
13,504.10
19,018.80
Other Operating Expense
1,180.80
867.70
2,473.90
1,068.60
4,096.00
2,680.80
Minority Interest Expense
0.40
-
1.30
1.90
501.80
251.30
About Now
View Profile
