Nusantara Inti Corpora | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
101,886
102,448
118,260
104,110
103,245
103,498
Cost of Goods Sold (COGS) incl. D&A
71,296
67,534
82,757
73,326
72,949
73,407
Gross Income
30,591
34,914
35,503
30,784
30,296
30,092
SG&A Expense
3,930
3,945
4,143
4,585
3,410
5,147
EBIT
26,489
-
31,360
26,199
26,886
24,944
Non Operating Income/Expense
496
1,288
1,081
263
158
1,704
Interest Expense
21,624
24,066
30,780
24,572
25,533
25,911
Pretax Income
4,369
5,615
1,661
1,915
1,539
754
Income Tax
3,537
5,262
1,275
1,055
477
248
Consolidated Net Income
832
353
386
861
1,062
507
Net Income
432
180
417
801
635
401
Net Income After Extraordinaries
432
180
417
801
635
401
Net Income Available to Common
432
180
417
801
635
401
EPS (Basic)
6.00
2.00
6.00
11.00
8.00
5.32
Basic Shares Outstanding
75
75
75
75
75
75
EPS (Diluted)
5.72
2.39
5.53
10.62
8.42
5.32
Diluted Shares Outstanding
75
75
75
75
75
75
EBITDA
47,268
50,924
51,314
46,280
46,489
44,654
Other Operating Expense
172
-
-
-
-
-
Non-Operating Interest Income
-
-
-
26
28
18
Minority Interest Expense
400
173
31
59
427
106
About Nusantara Inti Corpora
View Profile
