Pegroco Invest AB Pfd. | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
3,447.00
7,226.00
4,378.20
161,472.00
324,424.00
Cost of Goods Sold (COGS) incl. D&A
10,002.00
12,923.00
12,664.40
165,401.00
322,437.00
Gross Income
6,555.00
5,697.00
8,286.20
3,929.00
1,987.00
EBIT
6,555.00
5,697.00
8,286.20
-
1,987.00
Unusual Expense
-
5,000.00
-
-
188.00
Non Operating Income/Expense
635.00
-
265.90
2,193.00
14,475.00
Interest Expense
6,001.00
5,300.00
715.10
1,536.00
4,181.00
Pretax Income
1,418.00
33,944.00
1,110.90
8,913.00
21,609.00
Income Tax
-
-
-
2,304.00
10,163.00
Equity in Affiliates
500.00
573.00
132.40
58,256.00
55,110.00
Consolidated Net Income
1,918.00
33,371.00
978.40
64,865.00
23,338.00
Net Income
1,918.00
33,371.00
978.40
64,154.00
23,305.00
Net Income After Extraordinaries
1,918.00
33,371.00
978.40
64,154.00
23,305.00
Net Income Available to Common
1,918.00
33,371.00
978.40
64,154.00
23,305.00
EPS (Basic)
0.09
1.58
0.04
2.88
0.87
Basic Shares Outstanding
21,178.20
21,178.20
22,142.60
22,267.60
26,787.40
EPS (Diluted)
0.09
1.58
0.04
2.88
0.87
Diluted Shares Outstanding
21,178.20
21,178.20
22,142.60
22,267.60
26,787.40
EBITDA
6,533.00
5,680.00
8,277.60
1,686.00
22,480.00
Non-Operating Interest Income
13,339.00
49,941.00
7,624.60
12,185.00
9,140.00
Minority Interest Expense
-
-
-
711.00
33.00
About Pegroco Invest AB
View Profile
