Samchem Holdings Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
543,020.90
630,591.90
600,004.50
697,178.00
937,522.90
Cost of Goods Sold (COGS) incl. D&A
494,152.30
570,424.10
523,676.90
610,131.40
839,511.10
Gross Income
48,868.70
60,167.70
76,327.60
87,046.60
98,011.80
SG&A Expense
31,512.90
38,419.90
50,120.30
54,335.50
60,954.70
EBIT
14,560.10
21,747.80
26,207.30
32,711.10
37,457.20
Unusual Expense
0.90
228.30
550.80
12.20
4.00
Non Operating Income/Expense
5,349.70
1,954.90
10,824.50
1,176.30
4,191.30
Interest Expense
7,137.10
9,016.90
4,578.90
4,744.40
6,737.80
Pretax Income
13,790.50
11,639.20
11,136.00
27,999.00
36,052.30
Income Tax
4,395.10
4,248.50
5,848.50
9,044.60
9,816.80
Equity in Affiliates
1.60
-
-
-
-
Consolidated Net Income
9,393.80
7,390.70
5,287.60
18,954.40
26,235.50
Net Income
8,740.00
5,966.00
4,033.90
15,077.50
22,378.60
Net Income After Extraordinaries
8,740.00
5,966.00
4,033.90
15,077.50
22,378.60
Net Income Available to Common
8,740.00
5,966.00
4,033.90
15,077.50
22,378.60
EPS (Basic)
0.03
0.02
0.01
0.06
0.08
Basic Shares Outstanding
272,000.00
272,000.00
272,000.00
272,000.00
272,000.00
EPS (Diluted)
0.03
0.02
0.01
0.06
0.08
Diluted Shares Outstanding
272,000.00
272,000.00
272,000.00
272,000.00
272,000.00
EBITDA
17,827.00
24,560.60
28,865.90
35,606.20
40,511.30
Other Operating Expense
2,795.70
-
-
-
400.00
Non-Operating Interest Income
1,018.60
1,091.50
882.90
1,220.80
1,145.70
Minority Interest Expense
653.80
1,424.70
1,253.60
3,877.00
3,856.90
About Samchem Holdings Bhd
View Profile
