Samsung C&T Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
3,226,059
5,129,564
13,344,675
28,102,684
29,279,046
31,155,637
Cost of Goods Sold (COGS) incl. D&A
2,675,030
3,570,468
11,341,988
25,100,991
25,875,688
27,326,242
Gross Income
551,029
1,559,096
2,002,687
3,001,692
3,403,357
3,829,395
SG&A Expense
432,015
1,334,276
1,961,901
2,838,713
2,616,177
2,766,961
EBIT
111,093
213,411
40,786
162,980
850,038
1,062,434
Unusual Expense
48,804
1,147
31,249
156,213
18,057
237,020
Non Operating Income/Expense
52,527
25,212
2,976,615
235,440
87,930
1,383,406
Interest Expense
44,439
65,322
100,585
209,224
171,210
187,993
Pretax Income
74,342
183,791
2,919,774
162,667
825,011
2,382,738
Income Tax
9,757
55,293
90,078
68,938
343,907
634,494
Equity in Affiliates
69,757
36,922
144,044
72,887
-
-
Consolidated Net Income
5,172
91,576
2,685,651
20,842
481,104
1,748,244
Net Income
5,148
92,150
2,746,812
107,357
639,798
1,712,790
Net Income After Extraordinaries
55,512
271,346
2,746,812
107,357
639,798
1,712,790
Net Income Available to Common
45,216
455,647
2,746,812
107,357
639,798
1,712,790
EPS (Basic)
389.90
4,284.00
20,636.45
648.70
3,879.00
10,384.82
Basic Shares Outstanding
116
106
133
165
165
165
EPS (Diluted)
389.90
4,284.42
20,636.45
648.70
3,879.16
10,384.82
Diluted Shares Outstanding
116
106
133
165
165
165
EBITDA
207,736
357,212
321,828
662,609
1,330,030
1,525,552
Other Operating Expense
7,920
11,409
-
-
62,858
-
Non-Operating Interest Income
3,966
11,637
34,207
129,685
85,706
111,755
Minority Interest Expense
23
575
61,161
86,515
158,693
35,453
Equity in Affiliates (Pretax)
-
-
-
-
45,510
250,156
About Samsung C&T
View Profile
