Agriculture » Farming | Sinar Mas Agro Resources & Technology

Sinar Mas Agro Resources & Technology | Income Statement

Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
23,935,214
32,340,665
36,230,113
29,752,126
35,318,102
37,391,643
Cost of Goods Sold (COGS) incl. D&A
19,905,852
27,761,765
32,420,299
25,648,134
31,127,155
32,909,551
Gross Income
4,029,362
4,578,900
3,809,814
4,103,992
4,190,947
4,482,092
SG&A Expense
1,614,814
1,951,504
2,151,609
2,658,544
2,067,108
2,864,871
EBIT
1,947,915
-
1,017,019
1,445,448
1,567,268
1,617,221
Unusual Expense
-
-
-
-
6,757
8,694
Non Operating Income/Expense
507,531
118,455
815,464
309,402
13,614
490,030
Interest Expense
259,863
311,773
411,306
482,014
479,717
588,165
Pretax Income
1,205,723
1,965,180
206,650
1,430,802
1,198,394
701,504
Income Tax
311,424
487,429
178,859
1,168,737
21,023
103,731
Equity in Affiliates
1,527
-
-
-
-
-
Consolidated Net Income
892,772
1,477,751
385,509
2,599,539
1,177,371
597,773
Net Income
892,505
1,477,623
386,175
2,600,909
1,176,800
597,324
Net Income After Extraordinaries
892,505
1,477,623
386,175
2,600,909
1,176,800
597,324
Net Income Available to Common
892,505
1,477,623
386,175
2,600,909
1,176,800
597,324
EPS (Basic)
311.00
514.00
134.00
906.00
410.00
207.97
Basic Shares Outstanding
2,872
2,872
2,872
2,872
2,872
2,872
EPS (Diluted)
310.74
514.46
134.45
905.55
409.72
207.97
Diluted Shares Outstanding
2,872
2,872
2,872
2,872
2,872
2,872
EBITDA
2,387,357
2,649,385
1,545,684
2,168,265
2,380,879
2,532,210
Other Operating Expense
466,633
492,968
641,186
-
556,571
-
Non-Operating Interest Income
25,202
21,067
18,611
163,445
96,580
173,935
Minority Interest Expense
267
128
666
1,370
571
449
Equity in Affiliates (Pretax)
-
3,003
15,510
5,479
7,406
2,763

About Sinar Mas Agro Resources & Technology

View Profile
Address
Sinar Mas Land Plaza
Jakarta JK 10350
Indonesia
Employees -
Website http://www.smart-tbk.com
Updated 07/08/2019
PT Sinar Mas Agro Resources and Technology Tbk cultivates, harvests, processes, and distributes palm-based consumer and related plantation products. It operates through the following segments: Integrated Food Consumer Products and Trading Activities, Plantations, and Others. Its primary activities are cultivating and harvesting of oil palm trees, processing of fresh fruit bunches into crude palm oil (CPO) and palm kernel, and refining of CPO into industrial and consumer products such as cooking oil, margarine, and shortening.

StatInvestor

Privacy Policy
Feedback

© 2024 StatInvestor All Rights Reserved.