Sino Agro Food Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
261,425.80
404,334.40
429,053.50
342,945.80
198,166.90
141,670.60
Cost of Goods Sold (COGS) incl. D&A
162,151.70
277,987.50
321,199.60
262,549.70
183,582.10
126,174.30
Gross Income
99,274.10
126,346.90
107,853.90
80,396.00
14,584.90
15,496.30
SG&A Expense
6,602.80
12,624.30
15,331.40
13,656.20
29,133.10
9,439.50
EBIT
92,671.40
113,722.50
92,522.50
-
14,548.20
6,056.80
Unusual Expense
1,318.90
270.60
132.00
-
6,169.00
-
Non Operating Income/Expense
230.80
443.60
483.30
318.00
19,983.10
3,903.50
Interest Expense
393.60
761.30
4,270.30
4,010.70
3,952.60
600.50
Pretax Income
94,441.20
114,213.20
91,759.00
64,834.80
42,113.00
1,552.80
Income Tax
-
-
-
1.10
1.70
-
Equity in Affiliates
-
-
-
-
12,010.10
14,251.30
Consolidated Net Income
94,441.20
114,213.20
91,759.00
64,833.60
30,104.60
15,804
Net Income
74,206.50
92,064.60
66,355.50
43,980.80
13,104.10
17,323.30
Net Income After Extraordinaries
74,206.50
92,064.60
66,355.50
27,014.50
13,104.10
17,323.30
Net Income Available to Common
74,206.50
92,064.60
66,355.50
58,029.00
13,104.10
17,323.30
EPS (Basic)
6.14
5.81
3.69
0.12
0.53
0.46
Basic Shares Outstanding
12,094.00
15,847.50
17,988.60
21,041.10
24,711.00
37,336.20
EPS (Diluted)
5.76
5.56
3.60
5.00
0.53
0.46
Diluted Shares Outstanding
12,872.40
16,554.60
18,576.20
23,194.10
24,711.00
37,336.20
EBITDA
96,174.10
118,389.90
97,339.90
72,597.70
3,999.30
21,407.80
Minority Interest Expense
20,234.70
22,148.60
25,403.50
20,852.90
17,000.50
1,519.30
About Sino Agro Food
View Profile
