Till Capital Ltd. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
10,847.60
6,901.70
4,509.00
1,266.70
304
Cost of Goods Sold (COGS) incl. D&A
4,440.70
3,352.70
-
-
2,063.70
1,942.20
Gross Income
4,440.70
7,494.90
-
-
797.00
2,246.20
SG&A Expense
3,822.70
-
6,447.60
4,253.80
1,839.30
802.10
EBIT
8,263.50
-
-
280.70
3,207.80
4,475.60
Unusual Expense
45,694.80
11,531.00
429.50
540.70
-
2,685.70
Non Operating Income/Expense
729.10
-
2,314.20
873.70
1,431.60
15.20
Interest Expense
508.90
14.10
-
-
-
-
Pretax Income
55,161.70
10,866.90
5,793.80
613.70
1,885.50
2,104.40
Income Tax
8,450.80
3,163.20
28.20
116.00
167.40
3.10
Equity in Affiliates
1,630.40
-
77.30
79.80
-
-
Consolidated Net Income
48,341.30
7,703.70
5,899.40
649.90
2,052.90
2,101.30
Net Income
48,341.30
6,633.10
5,417.70
673.40
1,934.50
2,127.90
Net Income After Extraordinaries
48,341.30
6,633.10
5,417.70
673.40
981.30
2,127.90
Net Income Available to Common
48,341.30
6,633.10
5,417.70
673.40
4,850.30
2,127.90
EPS (Basic)
33.00
1.99
0.96
0.20
1.45
0.65
Basic Shares Outstanding
1,470.40
3,329.30
3,454.20
3,399.30
3,348.20
3,286
EPS (Diluted)
32.88
1.99
1.57
0.20
1.45
0.65
Diluted Shares Outstanding
1,470.40
3,329.30
3,454.20
3,399.30
3,348.20
3,286
EBITDA
7,357.20
-
7,576.40
595.60
2,728.90
4,265.20
Other Operating Expense
-
-
245.50
447.40
571.50
1,427.30
Non-Operating Interest Income
34.60
-
-
-
-
-
Minority Interest Expense
-
1,070.50
481.70
23.50
118.30
26.60
Equity in Affiliates (Pretax)
-
-
-
-
109.30
5,041.80
About Till Capital
View Profile
