Soulbrain Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
635,106
538,585
627,917
722,521
775,598
Cost of Goods Sold (COGS) incl. D&A
497,236
446,397
477,424
557,130
609,656
Gross Income
137,870
92,188
150,493
165,390
165,942
SG&A Expense
48,471
42,956
48,808
59,262
60,967
EBIT
88,469
48,009
101,053
-
103,942
Unusual Expense
7,673
2,814
3,294
22,120
19,569
Non Operating Income/Expense
4,321
1,684
3,782
18,331
19,886
Interest Expense
4,000
3,627
3,715
4,366
4,134
Pretax Income
74,579
45,651
107,094
99,798
68,579
Income Tax
17,943
16,784
29,611
25,278
24,253
Equity in Affiliates
5,404
7,560
3,104
-
-
Consolidated Net Income
62,040
36,428
80,587
74,520
44,326
Net Income
62,300
38,105
80,716
74,767
42,439
Net Income After Extraordinaries
62,300
38,105
80,716
74,767
42,439
Net Income Available to Common
62,300
38,105
80,716
74,767
42,439
EPS (Basic)
3,885.00
2,364.00
4,969.00
4,635.00
2,608.00
Basic Shares Outstanding
16
16
16
16
16
EPS (Diluted)
3,854.55
2,357.11
4,967.66
4,634.61
2,608.09
Diluted Shares Outstanding
16
16
16
16
16
EBITDA
121,981
87,281
143,402
154,190
154,946
Other Operating Expense
930
1,224
632
1,088
1,032
Non-Operating Interest Income
2,104
2,400
2,679
2,224
2,883
Minority Interest Expense
261
1,677
129
247
1,888
Equity in Affiliates (Pretax)
-
-
-
688
5,343
About Soulbrain Co.
View Profile
