WesternOne Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
377,629.00
373,897.00
232,994.00
68,926.00
79,610.00
Cost of Goods Sold (COGS) incl. D&A
312,295.00
304,628.00
189,196.00
54,106.00
61,262.00
Gross Income
65,334.00
69,269.00
43,798.00
14,820.00
18,348.00
SG&A Expense
44,651.00
45,898.00
43,236.00
26,313.00
26,886.00
EBIT
19,888.00
22,463.00
287.00
11,769.00
9,145.00
Unusual Expense
29,577.00
18,017.00
11,929.00
18,516.00
370.00
Non Operating Income/Expense
3,538.00
3,350.00
3,403.00
1,811.00
1,073.00
Interest Expense
16,730.00
13,167.00
13,580.00
34,241.00
13,993.00
Pretax Income
22,881.00
30,663.00
22,393.00
62,715.00
22,435.00
Income Tax
6,262.00
6,656.00
2,696.00
50.00
6.00
Consolidated Net Income
16,619.00
24,007.00
19,697.00
62,665.00
22,441.00
Net Income
14,006.00
18,231.00
19,848.00
62,665.00
22,441.00
Net Income After Extraordinaries
14,006.00
47,313.00
20,161.00
42,522.00
20,638.00
Net Income Available to Common
14,006.00
2,728.00
19,848.00
83,692.00
27,286.00
EPS (Basic)
20.65
11.42
17.15
10.90
1.42
Basic Shares Outstanding
683.20
950.50
1,130.20
7,599.50
17,016.80
EPS (Diluted)
20.50
11.42
17.29
10.90
1.42
Diluted Shares Outstanding
683.20
950.50
1,130.20
7,599.50
17,016.80
EBITDA
45,518.00
43,867.00
23,623.00
5,617.00
6,775.00
Other Operating Expense
795.00
908.00
849.00
276.00
607.00
Minority Interest Expense
2,613.00
5,776.00
151.00
-
-
About WesternOne
View Profile
