Star Petrochem | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
274,142
228,622
258,967
129,481
114,496
131,833
Cost of Goods Sold (COGS) incl. D&A
226,650
182,037
215,029
100,465
90,366
108,789
Gross Income
47,491
46,585
43,938
29,015
24,130
23,045
SG&A Expense
8,926
9,704
6,524
3,617
3,992
5,649
EBIT
38,108
-
36,482
24,231
20,138
17,396
Non Operating Income/Expense
6,605
3,843
7,028
1,243
13
69
Interest Expense
25,128
25,104
28,147
22,965
16,216
17,235
Pretax Income
6,375
6,775
2,647
5,930
4,758
6,030
Income Tax
5,806
6,294
2,340
5,467
4,164
5,856
Consolidated Net Income
569
482
307
463
595
174
Net Income
438
340
83
270
418
20
Net Income After Extraordinaries
438
340
83
270
418
20
Net Income Available to Common
438
340
83
270
418
20
EPS (Basic)
0.09
0.07
0.02
0.06
0.09
-
Basic Shares Outstanding
4,800
4,800
4,800
4,800
4,800
4,800
EPS (Diluted)
0.09
0.07
0.02
0.06
0.09
-
Diluted Shares Outstanding
4,800
4,800
4,800
4,800
4,800
4,800
EBITDA
50,975
48,155
49,199
37,164
33,019
28,726
Other Operating Expense
458
1,187
932
1,167
-
-
Non-Operating Interest Income
-
28
1,339
3,420
824
5,800
Minority Interest Expense
131
142
223
193
177
153
About Star Petrochem
View Profile
