Adocia | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,588.00
704.00
36,936.00
22,488.00
19,469.00
47,389
Cost of Goods Sold (COGS) incl. D&A
1,922.00
2,907.00
6,377.00
8,018.00
35,135.00
43,663
Gross Income
3,666.00
2,203.00
30,559.00
14,470.00
15,666.00
3,726
EBIT
7,536.00
20,620.00
2,286.00
-
15,888.00
3,167
Non Operating Income/Expense
34.00
3,446.00
7,423.00
7,578.00
130.00
713
Interest Expense
107.00
71.00
37.00
78.00
110.00
149
Pretax Income
7,508.00
16,637.00
12,220.00
7,821.00
16,050.00
5,390
Income Tax
3,215.00
4,078.00
333.00
71.00
7,500.00
2,225
Consolidated Net Income
4,293.00
20,715.00
12,553.00
7,892.00
8,550.00
7,615
Net Income
4,293.00
20,715.00
12,553.00
7,892.00
8,550.00
7,615
Net Income After Extraordinaries
4,293.00
20,715.00
12,553.00
7,892.00
8,550.00
7,615
Net Income Available to Common
4,293.00
20,715.00
12,553.00
7,892.00
8,550.00
7,615
EPS (Basic)
0.70
3.30
1.90
1.20
1.20
1.10
Basic Shares Outstanding
6,206.00
6,213.10
6,689.20
6,847.40
6,863.50
6,916.30
EPS (Diluted)
0.69
3.33
1.80
1.15
1.25
1
Diluted Shares Outstanding
6,206.00
6,213.10
6,973.90
6,847.40
6,863.50
7,615
EBITDA
7,176.00
20,223.00
2,754.00
15,204.00
14,880.00
4,205
Other Operating Expense
11,202.00
18,417.00
28,273.00
30,437.00
222.00
559
Non-Operating Interest Income
169.00
608.00
2,548.00
646.00
78.00
1,659
About Adocia
View Profile
