Suheung Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
269,989
291,116
304,124
340,361
350,008
393,476
Cost of Goods Sold (COGS) incl. D&A
220,208
236,148
242,162
269,329
278,902
320,818
Gross Income
49,782
54,968
61,961
71,032
71,105
72,658
SG&A Expense
24,123
25,418
27,666
30,621
33,137
32,801
EBIT
25,155
29,128
33,834
40,039
36,057
39,095
Unusual Expense
-
-
822
3,199
572
70
Non Operating Income/Expense
1,147
1,672
477
806
565
1,522
Interest Expense
8,624
7,345
6,022
5,711
6,706
7,975
Pretax Income
15,664
23,664
26,861
32,124
30,954
35,080
Income Tax
2,582
2,541
2,370
3,021
4,561
5,695
Equity in Affiliates
761
1,049
732
1,601
-
-
Consolidated Net Income
13,843
22,173
25,223
30,704
26,393
29,384
Net Income
12,242
21,354
22,841
27,308
23,076
25,736
Net Income After Extraordinaries
12,242
21,354
22,841
27,308
23,076
25,736
Net Income Available to Common
12,242
21,354
22,841
27,308
23,076
25,736
EPS (Basic)
1,073.00
1,846.00
1,974.00
2,360.00
1,996.00
2,303
Basic Shares Outstanding
11
12
12
12
12
11
EPS (Diluted)
1,072.90
1,845.76
1,974.34
2,360.40
1,995.84
2,302.92
Diluted Shares Outstanding
11
12
12
12
12
11
EBITDA
43,670
47,973
54,567
63,669
61,054
65,749
Other Operating Expense
503
421
461
373
1,912
762
Non-Operating Interest Income
280
209
348
188
241
304
Minority Interest Expense
1,601
819
2,382
3,396
3,317
3,649
Equity in Affiliates (Pretax)
-
-
-
-
2,500
2,064
About Suheung Co.
View Profile
