Teo Seng Capital Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
330,758.80
380,933.20
412,758.50
433,712.20
422,588.10
Cost of Goods Sold (COGS) incl. D&A
271,835.70
279,564.80
332,144.40
363,036.90
363,429.70
Gross Income
58,923.10
101,368.40
80,614.10
70,675.20
59,158.50
SG&A Expense
27,721.10
34,037.50
37,738.80
44,001.50
48,055.90
EBIT
31,202.00
67,330.90
42,875.30
-
11,662.30
Unusual Expense
27.60
28.10
4,679.30
1,009.60
5,491.20
Non Operating Income/Expense
2,759.50
2,609.10
7,681.50
4,212.40
5,065.30
Interest Expense
4,088.20
3,851.00
4,808.50
6,675.80
7,332.00
Pretax Income
29,961.10
66,351.50
50,720.30
25,968.30
4,085.70
Income Tax
6,585.80
17,559.10
9,618.60
5,247.70
625.60
Consolidated Net Income
23,375.30
48,792.30
41,101.70
20,720.60
3,460.00
Net Income
23,424.00
48,620.20
40,996.30
20,720.60
3,460.00
Net Income After Extraordinaries
23,424.00
48,620.20
40,996.30
20,720.60
3,460.00
Net Income Available to Common
23,424.00
48,620.20
40,996.30
20,720.60
3,460.00
EPS (Basic)
0.08
0.16
0.14
0.07
0.01
Basic Shares Outstanding
300,000.00
300,000.00
299,878.90
299,792.20
299,792.20
EPS (Diluted)
0.08
0.16
0.13
0.07
0.01
Diluted Shares Outstanding
300,000.00
300,000.00
308,126.10
299,792.20
299,792.20
EBITDA
41,715.30
78,732.60
56,110.90
43,031.20
28,930.40
Other Operating Expense
-
-
-
519.10
559.70
Non-Operating Interest Income
60.10
234.40
292.70
229.20
181.40
Minority Interest Expense
48.70
172.10
105.40
-
-
About Teo Seng Capital Bhd
View Profile
