AnGes MG Inc. | Income Statement
Fiscal year is January-December. All values JPY Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
491,311.00
909,922.00
430,154.00
514,269.00
365,183.00
610,050
Cost of Goods Sold (COGS) incl. D&A
179,717.00
182,150.00
213,008.00
232,352.00
201,488.00
191,179
Gross Income
311,594.00
727,772.00
217,146.00
281,917.00
163,695.00
418,871
SG&A Expense
1,674,745.00
3,001,657.00
4,389,131.00
4,790,736.00
3,441,354.00
3,422,259
EBIT
1,363,151.00
2,273,885.00
4,171,985.00
4,615,472.00
3,288,681.00
3,065,254
Unusual Expense
28,004.00
37,714.00
34,789.00
42,117.00
568,019.00
62,017
Non Operating Income/Expense
11,806.00
121,961.00
81,521.00
39,978.00
112,142.00
1,180
Pretax Income
1,402,184.00
2,357,614.00
4,124,150.00
4,760,670.00
3,744,187.00
3,003,002
Income Tax
7,502.00
11,591.00
19,185.00
16,110.00
20,512.00
6,372
Consolidated Net Income
1,409,686.00
2,369,205.00
4,143,335.00
4,776,780.00
3,764,699.00
2,996,629
Net Income
1,409,686.00
2,369,205.00
4,143,335.00
4,776,780.00
3,764,699.00
2,996,629
Net Income After Extraordinaries
1,409,686.00
2,369,205.00
4,143,335.00
4,776,780.00
3,764,699.00
2,996,629
Net Income Available to Common
1,409,686.00
2,369,205.00
4,143,335.00
4,776,780.00
3,764,699.00
2,996,629
EPS (Basic)
39.77
62.12
74.53
75.29
49.38
34.46
Basic Shares Outstanding
35,447.10
38,140.20
55,595.70
63,443.50
76,238.30
86,957.80
EPS (Diluted)
39.77
62.12
74.53
75.29
49.38
34.46
Diluted Shares Outstanding
35,447.10
38,140.20
55,595.70
63,443.50
76,238.30
86,957.80
EBITDA
1,303,034.00
2,227,938.00
4,123,002.00
4,548,166.00
3,259,329.00
3,057,394
Other Operating Expense
-
-
-
106,653.00
11,022.00
61,866
Non-Operating Interest Income
777.00
518.00
1,103.00
531.00
201.00
1,405
Equity in Affiliates (Pretax)
-
-
-
-
171.00
7
About AnGes MG
View Profile
