Bavarian Nordic A/S | Income Statement
Fiscal year is January-December. All values DKK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,213
1,217
1,021
1,007
1,370
500
Cost of Goods Sold (COGS) incl. D&A
497
506
425
303
366
267
Gross Income
715
711
596
704
1,005
233
SG&A Expense
680
694
594
670
654
589
Unusual Expense
7
6
3
24
25
22
Non Operating Income/Expense
25
70
67
17
90
12
Interest Expense
5
4
3
4
6
15
Pretax Income
6
64
78
40
302
357
Income Tax
53
38
18
9
121
5
Consolidated Net Income
47
26
59
31
181
362
Net Income
47
26
59
31
181
362
Net Income After Extraordinaries
47
26
59
31
181
362
Net Income Available to Common
47
26
59
31
181
362
EPS (Basic)
1.80
1.00
2.10
1.00
5.70
11.22
Basic Shares Outstanding
26
26
28
30
32
32
EPS (Diluted)
1.79
0.98
2.08
1.01
5.69
11.22
Diluted Shares Outstanding
26
26
29
30
32
32
EBITDA
80
62
48
78
458
314
Non-Operating Interest Income
7
4
15
16
21
23
About Bavarian Nordic A/S
View Profile
