BioPorto A/S | Income Statement
Fiscal year is January-December. All values DKK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
16,625.00
18,705.00
20,383.00
20,720.00
25,155.00
26,016
Cost of Goods Sold (COGS) incl. D&A
7,643.00
5,676.00
5,120.00
5,329.00
7,331.00
8,640
Gross Income
8,982.00
13,029.00
15,263.00
15,391.00
17,824.00
17,376
SG&A Expense
28,784.00
28,285.00
28,022.00
40,438.00
54,318.00
59,157
EBIT
19,802.00
15,256.00
12,759.00
25,047.00
36,494.00
41,781
Non Operating Income/Expense
20.00
7.00
37.00
161.00
489.00
250
Interest Expense
2,147.00
44.00
311.00
77.00
106.00
113
Pretax Income
21,873.00
15,097.00
13,014.00
24,899.00
37,064.00
41,617
Income Tax
1,250.00
2,171.00
2,282.00
2,099.00
4,821.00
3,569
Consolidated Net Income
20,623.00
12,926.00
10,732.00
22,800.00
32,243.00
38,048
Net Income
20,623.00
12,926.00
10,732.00
22,800.00
32,243.00
38,048
Net Income After Extraordinaries
20,623.00
12,926.00
10,732.00
22,800.00
32,243.00
38,048
Net Income Available to Common
20,623.00
12,926.00
10,732.00
22,800.00
32,243.00
38,048
EPS (Basic)
0.26
0.11
0.09
0.17
0.22
0.24
Basic Shares Outstanding
79,137.00
117,861.00
121,639.00
131,012.00
144,549.00
156,640
EPS (Diluted)
0.26
0.11
0.09
0.17
0.22
0.24
Diluted Shares Outstanding
79,137.00
117,861.00
121,639.00
131,012.00
144,549.00
156,640
EBITDA
19,695.00
14,986.00
12,459.00
24,657.00
35,990.00
41,238
Non-Operating Interest Income
56.00
210.00
93.00
64.00
25.00
27
About BioPorto A/S
View Profile
