Cellseed Inc. | Income Statement
Fiscal year is January-December. All values JPY Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
105,769.00
86,325.00
193,118.00
100,673.00
85,061.00
Cost of Goods Sold (COGS) incl. D&A
53,426.00
48,948.00
43,218.00
19,855.00
34,040.00
Gross Income
52,343.00
37,377.00
149,900.00
80,818.00
51,021.00
SG&A Expense
586,793.00
639,326.00
717,966.00
1,494,692.00
1,075,787.00
EBIT
534,450.00
601,949.00
568,066.00
1,413,874.00
1,024,766.00
Unusual Expense
-
8,097.00
-
1,305.00
-
Non Operating Income/Expense
47,561.00
28,828.00
35,834.00
3,255.00
60,568.00
Pretax Income
581,921.00
580,645.00
531,523.00
1,415,613.00
964,184.00
Income Tax
2,667.00
2,054.00
3,730.00
1,357.00
2,290.00
Consolidated Net Income
584,588.00
582,699.00
535,253.00
1,414,255.00
966,474.00
Net Income
584,588.00
582,699.00
535,253.00
1,414,255.00
966,474.00
Net Income After Extraordinaries
584,588.00
582,699.00
535,253.00
1,414,255.00
966,474.00
Net Income Available to Common
584,588.00
582,699.00
535,253.00
1,414,255.00
966,474.00
EPS (Basic)
81.75
67.50
61.56
154.95
93.30
Basic Shares Outstanding
7,150.00
8,633.00
8,695.00
9,127.00
10,359.00
EPS (Diluted)
81.76
67.50
61.56
154.95
93.30
Diluted Shares Outstanding
7,150.00
8,633.00
8,695.00
9,127.00
10,359.00
EBITDA
533,061.00
599,413.00
558,613.00
1,405,790.00
1,020,040.00
Non-Operating Interest Income
90.00
573.00
709.00
208.00
13.00
About Cellseed
View Profile
