Symrise AG | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,832
2,123
2,604
2,908
3,002
3,160
Cost of Goods Sold (COGS) incl. D&A
1,058
1,218
1,490
1,718
1,772
1,913
Gross Income
774
905
1,115
1,190
1,230
1,247
SG&A Expense
499
576
743
814
829
855
EBIT
276
334
381
-
407
410
Unusual Expense
-
1
50
2
2
-
Non Operating Income/Expense
6
8
7
13
17
19
Interest Expense
36
34
39
42
54
45
Pretax Income
246
260
351
358
375
389
Income Tax
74
73
99
97
100
109
Equity in Affiliates
-
-
-
-
-
-
Consolidated Net Income
172
187
252
261
276
280
Net Income
172
185
247
252
270
275
Net Income After Extraordinaries
172
185
247
252
270
275
Net Income Available to Common
172
185
247
252
270
275
EPS (Basic)
1.46
1.48
1.90
1.94
2.08
2.12
Basic Shares Outstanding
118
125
130
130
130
130
EPS (Diluted)
1.46
1.48
1.90
1.94
2.06
2.08
Diluted Shares Outstanding
118
125
130
130
132
134
EBITDA
366
460
554
586
606
607
Other Operating Expense
1
5
9
9
7
18
Non-Operating Interest Income
1
3
4
4
5
5
Minority Interest Expense
-
2
6
8
5
4
About Symrise
View Profile
