Fermentalg S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
181.00
900.00
479.00
137.00
170.00
246
Cost of Goods Sold (COGS) incl. D&A
-
-
-
1,225.00
2,763.00
3,587
Gross Income
-
-
-
1,088.00
2,593.00
3,341
SG&A Expense
3,556.00
5,511.00
6,443.00
5,586.00
5,782.00
5,844
EBIT
3,981.00
5,683.00
6,970.00
6,551.00
8,375.00
9,185
Unusual Expense
-
77.00
-
1,595.00
30.00
525
Non Operating Income/Expense
1,233.00
779.00
408.00
61.00
380.00
1,431
Interest Expense
41.00
49.00
56.00
70.00
72.00
463
Pretax Income
2,768.00
4,699.00
6,037.00
7,949.00
7,994.00
8,700
Income Tax
1,013.00
649.00
742.00
379.00
723.00
609
Consolidated Net Income
1,755.00
4,050.00
5,295.00
7,570.00
7,271.00
8,091
Net Income
1,755.00
4,049.00
5,288.00
7,559.00
7,269.00
8,091
Net Income After Extraordinaries
1,755.00
4,049.00
5,288.00
7,559.00
7,269.00
8,091
Net Income Available to Common
1,755.00
4,049.00
5,288.00
7,559.00
7,269.00
8,091
EPS (Basic)
0.15
0.40
0.43
0.61
0.56
0.47
Basic Shares Outstanding
12,287.50
10,175.30
12,498.80
12,498.80
12,932.10
17,086.90
EPS (Diluted)
0.14
0.38
0.42
0.60
0.56
0.47
Diluted Shares Outstanding
12,287.50
10,577.30
12,731.00
12,574.30
12,932.10
17,086.90
EBITDA
3,413.00
4,911.00
5,964.00
5,459.00
6,727.00
7,017
Other Operating Expense
38.00
300.00
-
123.00
-
-
Non-Operating Interest Income
21.00
331.00
581.00
328.00
43.00
42
Minority Interest Expense
-
1.00
7.00
11.00
2.00
-
About Fermentalg
View Profile