Genomic Vision S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,887.00
3,455.00
2,360.00
1,573.00
2,141.00
1,113
Cost of Goods Sold (COGS) incl. D&A
285.00
268.00
458.00
1,245.00
2,038.00
865
Gross Income
2,602.00
3,187.00
1,902.00
328.00
103.00
248
SG&A Expense
4,841.00
6,841.00
8,265.00
10,766.00
10,033.00
7,919
EBIT
2,353.00
3,654.00
6,363.00
-
9,930.00
7,664
Unusual Expense
27.00
2.00
1.00
2.00
588.00
499
Non Operating Income/Expense
1,253.00
205.00
692.00
72.00
175.00
484
Interest Expense
3.00
-
1.00
-
-
-
Pretax Income
1,069.00
3,368.00
5,591.00
10,059.00
10,339.00
7,678
Income Tax
-
1,212.00
1,253.00
1,446.00
1,268.00
780
Consolidated Net Income
1,069.00
2,156.00
4,338.00
8,613.00
9,071.00
6,898
Net Income
1,069.00
2,156.00
4,338.00
8,613.00
9,071.00
6,898
Net Income After Extraordinaries
1,069.00
2,156.00
4,338.00
8,613.00
9,071.00
6,898
Net Income Available to Common
1,069.00
2,156.00
4,338.00
8,613.00
9,071.00
6,898
EPS (Basic)
0.24
0.54
0.97
1.93
1.83
0.81
Basic Shares Outstanding
4,496.90
4,002.90
4,455.10
4,457.70
4,944.60
8,486.80
EPS (Diluted)
0.24
0.54
0.97
1.93
1.83
0.81
Diluted Shares Outstanding
4,496.90
4,002.90
4,455.10
4,457.70
4,944.60
8,486.80
EBITDA
2,143.00
3,441.00
6,011.00
9,650.00
9,241.00
7,126
Other Operating Expense
114.00
-
-
276.00
-
7
Non-Operating Interest Income
7.00
83.00
82.00
33.00
4.00
1
About Genomic Vision
View Profile
