Genovis AB Series B | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
8,912.10
8,252.10
13,268.50
18,541.90
22,867.30
Cost of Goods Sold (COGS) incl. D&A
26,113.50
30,472.60
32,546.20
39,109.50
30,518.40
Gross Income
17,201.40
22,220.50
19,277.70
20,567.60
7,651.10
SG&A Expense
141.50
-
-
-
-
EBIT
17,342.90
20,913.70
18,797.70
20,567.60
7,651.10
Unusual Expense
-
-
1,093.80
5,097.70
-
Non Operating Income/Expense
1,355.30
442.50
67.20
699.70
184.30
Interest Expense
-
16.00
34.10
131.90
90.90
Pretax Income
15,914.10
20,330.70
19,858.10
14,901.70
7,926.10
Income Tax
61.60
1,718.00
47.50
129.30
22.50
Consolidated Net Income
15,852.50
22,048.70
19,905.60
15,031.00
7,948.50
Net Income
15,852.50
22,048.70
19,905.60
15,031.00
7,948.50
Net Income After Extraordinaries
15,852.50
22,048.70
19,905.60
15,031.00
7,948.50
Net Income Available to Common
15,852.50
22,048.70
19,905.60
15,031.00
7,948.50
EPS (Basic)
0.76
0.71
0.62
0.32
0.14
Basic Shares Outstanding
20,878.10
31,078.90
31,832.60
46,589.50
58,692.50
EPS (Diluted)
0.76
0.70
0.63
0.32
0.14
Diluted Shares Outstanding
20,878.10
31,452.30
31,832.60
46,589.50
58,692.50
EBITDA
16,229.20
19,639.40
17,478.90
19,273.60
6,042.00
Other Operating Expense
-
1,306.80
480.00
-
-
Non-Operating Interest Income
73.40
156.50
0.40
0.30
0.30
About Genovis AB
View Profile
