MDxHealth S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,689.90
8,798.70
15,907.40
27,092.80
35,913.40
24,070.40
Cost of Goods Sold (COGS) incl. D&A
4,906.50
5,152.10
6,877.90
10,630.10
10,990.90
12,366.20
Gross Income
783.40
3,646.60
9,029.50
16,462.70
24,922.50
11,704.20
SG&A Expense
12,853.80
15,316.10
22,448.00
28,271.60
35,864.70
39,110.80
EBIT
12,215.90
11,671.10
13,418.50
11,808.90
10,942.10
27,406.70
Non Operating Income/Expense
20.30
159.10
355.30
207.90
52.30
82.20
Pretax Income
12,183.50
11,501.40
13,051.40
12,011.40
10,994.40
27,540.60
Income Tax
-
-
-
102.20
100.20
34.80
Consolidated Net Income
12,183.50
11,501.40
13,051.40
11,909.30
10,894.20
27,505.80
Net Income
12,183.50
11,501.40
13,051.40
11,909.30
10,894.20
27,505.80
Net Income After Extraordinaries
12,183.50
11,501.40
13,051.40
11,909.30
10,894.20
27,505.80
Net Income Available to Common
12,183.50
11,501.40
13,051.40
11,909.30
10,894.20
27,505.80
EPS (Basic)
0.41
0.33
0.32
0.26
0.22
0.48
Basic Shares Outstanding
30,038.00
34,758.00
41,275.60
46,075.40
49,913.90
57,612.90
EPS (Diluted)
0.41
0.33
0.32
0.26
0.22
0.48
Diluted Shares Outstanding
30,038.00
34,758.00
41,275.60
46,075.40
49,913.90
57,612.90
EBITDA
11,672.80
11,383.80
12,624.00
10,254.00
8,979.20
24,917.20
Other Operating Expense
145.40
1.50
-
-
-
-
Non-Operating Interest Income
12.10
10.60
11.70
5.40
-
17.80
About MDxHealth
View Profile
