Mymetics Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,816.30
3,186.10
2,265.50
419.20
1,708.80
1,140.80
Cost of Goods Sold (COGS) incl. D&A
26.60
-
-
-
-
-
Gross Income
5,789.70
-
-
-
-
-
SG&A Expense
2,717.60
3,877.20
3,647.20
2,494.50
3,727.80
2,751.20
EBIT
3,072.10
734.90
1,661.20
2,226.80
2,063.00
1,644.60
Unusual Expense
8,360.00
-
-
2,506.60
-
-
Non Operating Income/Expense
35.90
145.90
1,228.70
966.80
359.80
145.10
Interest Expense
3,437.20
3,462.00
2,854.40
2,846.20
2,929.20
3,109.80
Pretax Income
8,033.40
4,342.80
3,283.50
6,609.50
4,632.40
4,899.50
Income Tax
63.70
23.90
49.90
12.20
5.60
22.40
Consolidated Net Income
7,969.70
4,318.90
3,333.40
6,597.40
4,638.10
4,921.90
Net Income
7,969.70
4,318.90
3,333.40
6,597.40
4,638.10
4,921.90
Net Income After Extraordinaries
7,969.70
4,318.90
3,333.40
6,597.40
4,638.10
4,921.90
Net Income Available to Common
7,969.70
4,318.90
3,333.40
6,597.40
4,638.10
4,921.90
EPS (Basic)
0.03
0.01
0.01
0.02
0.01
0.02
Basic Shares Outstanding
295,384.60
302,280.30
303,757.60
303,757.60
303,757.60
303,757.60
EPS (Diluted)
0.03
0.01
0.01
0.02
0.02
0.02
Diluted Shares Outstanding
295,384.60
302,280.30
303,757.60
303,757.60
303,757.60
303,757.60
EBITDA
3,098.70
691.10
1,613.50
2,180.30
2,019.00
1,610.40
Other Operating Expense
-
-
231.80
105.10
-
-
Non-Operating Interest Income
2.70
-
3.30
3.30
-
-
About Mymetics
View Profile
