OpGen Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,410.60
4,126.40
3,157.70
4,025.70
3,211.00
2,946.30
Cost of Goods Sold (COGS) incl. D&A
2,773.50
951.70
1,547.60
2,289.90
2,133.20
1,848.40
Gross Income
362.90
3,174.60
1,610.10
1,735.80
1,077.80
1,097.90
SG&A Expense
9,967.50
8,739.30
16,143.00
20,745.10
16,464.60
14,278.10
EBIT
10,330.40
5,564.70
-
19,009.30
15,386.80
13,180.20
Unusual Expense
134.60
-
1,173.60
-
265.10
8.40
Non Operating Income/Expense
91.40
4.40
26.70
14.10
64.10
5.10
Interest Expense
31.60
111.30
1,801.30
143.30
233.50
191.20
Pretax Income
10,134.80
5,671.50
17,481.20
19,166.80
15,419.30
13,368.10
Income Tax
-
-
129.10
-
-
-
Consolidated Net Income
10,134.80
5,671.50
17,352.10
19,166.80
15,419.30
13,368.10
Net Income
10,134.80
5,671.50
17,352.10
19,166.80
15,419.30
13,368.10
Net Income After Extraordinaries
10,134.80
5,671.50
17,352.10
19,166.80
15,419.30
13,368.10
Net Income Available to Common
15,507.80
6,298.60
17,595.80
19,499.30
15,419.30
13,368.10
EPS (Basic)
36.17
14.69
55.00
27.50
9.80
2.22
Basic Shares Outstanding
428.80
428.80
319.20
706.70
1,573.80
6,009.10
EPS (Diluted)
36.17
14.69
55.12
27.59
9.80
2.22
Diluted Shares Outstanding
428.80
428.80
319.20
706.70
1,573.80
6,009.10
EBITDA
9,668.60
4,990.80
13,908.20
18,353.30
14,717.70
12,449.40
Non-Operating Interest Income
1.20
0.20
-
-
-
-
Preferred Dividends
5,373.00
627.10
243.80
332.60
-
-
About OpGen
View Profile
