Paion AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,227.80
3,455.80
71.60
4,261.80
5,811.20
2,765.90
Cost of Goods Sold (COGS) incl. D&A
304.40
316.00
356.70
324.00
246.10
236
Gross Income
3,923.40
3,139.90
285.10
3,937.80
5,565.10
2,529.90
SG&A Expense
7,593.30
15,189.40
34,768.00
28,213.00
21,435.00
15,338.90
EBIT
3,490.90
12,049.60
35,053.10
24,275.20
15,869.90
12,809.10
Unusual Expense
354.00
-
-
-
-
-
Non Operating Income/Expense
324.30
410.70
965.10
806.90
2.40
353.80
Interest Expense
223.00
-
-
-
-
-
Pretax Income
2,980.10
11,573.10
34,046.30
25,061.20
15,852.40
12,449.10
Income Tax
768.10
2,468.30
5,834.00
4,943.60
3,759.00
2,509.70
Consolidated Net Income
2,212.00
9,104.80
28,212.40
20,117.60
12,093.40
9,939.40
Net Income
2,212.00
9,104.80
28,212.40
20,117.60
12,093.40
9,939.40
Net Income After Extraordinaries
2,212.00
9,104.80
28,212.40
20,117.60
12,093.40
9,939.40
Net Income Available to Common
2,212.00
9,104.80
28,212.40
20,117.60
12,093.40
9,939.40
EPS (Basic)
0.08
0.23
0.56
0.38
0.21
0.16
Basic Shares Outstanding
28,490.80
40,209.50
51,069.80
53,684.20
59,118.70
62,512.40
EPS (Diluted)
0.08
0.22
0.55
0.37
0.20
0.16
Diluted Shares Outstanding
28,490.80
40,678.50
51,314.80
53,932.40
59,118.70
62,512.40
EBITDA
3,186.50
11,737.80
34,707.40
23,951.20
15,623.80
12,573
Other Operating Expense
179.00
-
-
-
-
-
Non-Operating Interest Income
55.40
65.80
41.70
20.90
19.80
6.20
About Paion
View Profile
