Probi AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
102,210.00
135,242.00
215,711.00
443,475.00
612,244.00
604,117
Cost of Goods Sold (COGS) incl. D&A
65,927.00
85,246.00
129,378.00
172,990.00
334,321.00
326,087
Gross Income
36,283.00
49,996.00
86,333.00
270,485.00
277,923.00
278,030
SG&A Expense
-
-
-
139,688.00
175,059.00
179,282
EBIT
16,799.00
28,279.00
58,201.00
-
102,864.00
98,796
Unusual Expense
-
-
-
11,051.00
-
-
Non Operating Income/Expense
1,275.00
1,210.00
4,761.00
10,629.00
4,810.00
4,522
Interest Expense
-
-
-
3,741.00
6,341.00
6,275
Pretax Income
19,491.00
28,090.00
63,090.00
126,683.00
92,325.00
98,608
Income Tax
4,446.00
6,325.00
14,051.00
24,836.00
23,233.00
22,358
Consolidated Net Income
15,045.00
21,765.00
49,039.00
101,847.00
69,092.00
76,250
Net Income
15,045.00
21,765.00
49,039.00
101,847.00
69,092.00
76,250
Net Income After Extraordinaries
15,045.00
21,765.00
49,039.00
101,847.00
69,092.00
76,250
Net Income Available to Common
15,045.00
21,765.00
49,039.00
101,847.00
69,092.00
76,250
EPS (Basic)
1.56
2.25
5.08
10.73
6.06
6.69
Basic Shares Outstanding
9,661.40
9,661.40
9,661.40
9,495.10
11,394.10
11,394.10
EPS (Diluted)
1.56
2.25
5.08
10.73
6.06
6.69
Diluted Shares Outstanding
9,661.40
9,661.40
9,661.40
9,495.10
11,394.10
11,394.10
EBITDA
21,733.00
33,698.00
64,271.00
152,375.00
156,094.00
152,617
Other Operating Expense
19,484.00
21,717.00
28,132.00
-
-
48
Non-Operating Interest Income
1,417.00
1,021.00
128.00
49.00
612.00
1,565
About Probi AB
View Profile
