TBG Diagnostics Ltd. | Income Statement
Fiscal year is January-December. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
3,316.30
5,531.00
3,341.10
3,205.60
4,024.80
3,152.80
Cost of Goods Sold (COGS) incl. D&A
3,512.90
4,695.60
5,101.90
1,056.90
1,607.00
925.20
Gross Income
196.60
835.40
1,760.80
2,148.70
2,417.80
2,227.60
SG&A Expense
2,943.20
3,559.80
3,951.20
5,817.70
7,459.20
4,566.50
EBIT
3,139.80
2,724.50
5,712.10
3,669.00
5,041.40
2,338.90
Unusual Expense
-
-
-
311.20
-
390.60
Non Operating Income/Expense
130.60
81.40
72.10
463.90
-
113
Pretax Income
2,815.40
2,420.40
5,537.90
3,447.30
4,951.50
2,544.20
Income Tax
723.30
613.50
853.80
-
1,091.40
12.60
Consolidated Net Income
2,092.10
1,806.90
4,684.10
3,447.30
3,860.00
2,531.50
Net Income
2,092.10
1,806.90
4,684.10
3,447.30
3,852.70
2,531.50
Net Income After Extraordinaries
2,092.10
1,806.90
4,684.10
5,483.20
1,165.10
669.70
Net Income Available to Common
2,092.10
1,806.90
4,684.10
7,452.60
6,897.40
2,531.50
EPS (Basic)
0.07
0.03
0.08
0.07
0.03
0.02
Basic Shares Outstanding
27,895.80
55,285.30
55,285.30
185,476.40
217,587.30
217,587.30
EPS (Diluted)
0.07
0.03
0.08
0.07
0.03
0.02
Diluted Shares Outstanding
27,895.80
55,285.30
55,285.30
185,476.40
217,587.30
217,587.30
EBITDA
3,000.90
2,454.20
5,315.00
2,740.90
3,870.80
1,775.30
Non-Operating Interest Income
193.80
222.60
102.10
69.10
55.30
72.40
Minority Interest Expense
-
-
-
-
7.30
-
About TBG Diagnostics
View Profile
