Tissue Regenix Group PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
-
100.00
1,574.20
5,233.00
11,619
Cost of Goods Sold (COGS) incl. D&A
74.00
124.00
183.00
714.50
3,109.00
6,300
Gross Income
74.00
124.00
83.00
859.60
2,124.00
5,319
SG&A Expense
4,383.00
6,459.00
8,259.00
13,050.60
11,578.00
13,530
EBIT
4,457.00
6,583.00
-
12,190.90
9,454.00
8,211
Unusual Expense
-
-
-
-
1,098.00
685
Non Operating Income/Expense
45.00
6.00
27.00
125.50
264.00
55
Pretax Income
3,972.00
6,303.00
8,201.00
11,941.10
10,769.00
8,879
Income Tax
474.00
710.00
620.00
1,128.00
1,348.00
620
Consolidated Net Income
3,498.00
5,593.00
7,581.00
10,813.10
9,421.00
8,259
Net Income
3,498.00
5,593.00
7,581.00
10,675.60
9,221.00
8,186
Net Income After Extraordinaries
3,498.00
5,593.00
7,581.00
10,675.60
9,221.00
8,186
Net Income Available to Common
3,498.00
5,593.00
7,581.00
10,675.60
9,221.00
8,186
EPS (Basic)
0.01
0.01
0.01
0.02
0.01
0.01
Basic Shares Outstanding
635,276.10
635,574.60
636,890.10
760,124.30
920,506.50
1,171,633.40
EPS (Diluted)
0.01
0.01
0.01
0.01
0.01
0.01
Diluted Shares Outstanding
635,276.10
635,574.60
636,890.10
760,124.30
920,506.50
1,171,633.40
EBITDA
4,383.00
6,459.00
8,191.00
11,862.60
8,747.00
7,038
Non-Operating Interest Income
440.00
274.00
168.00
124.40
47.00
72
Minority Interest Expense
-
-
-
137.50
200.00
73
About Tissue Regenix Group
View Profile
