Brain Resource Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
2,531.40
2,638.00
2,910.20
2,400.90
2,606.30
Cost of Goods Sold (COGS) incl. D&A
2,639.00
3,333.90
3,933.80
3,254.10
3,839.50
Gross Income
107.60
695.90
1,023.70
853.10
1,233.20
SG&A Expense
1,241.40
1,854.50
1,795.60
1,533.60
3,748.40
EBIT
1,349.00
2,550.40
2,819.20
2,386.70
4,981.60
Unusual Expense
-
-
-
6,762.50
18,395.10
Non Operating Income/Expense
23.80
741.40
33.20
49.90
19.40
Interest Expense
682.20
768.50
975.50
990.90
520.10
Pretax Income
2,038.10
2,503.60
3,725.70
10,179.60
23,905.40
Income Tax
62.10
48.10
156.00
413.80
846.30
Equity in Affiliates
21.90
139.80
143.30
103.10
42.20
Consolidated Net Income
1,997.90
2,595.30
4,025.10
9,869.00
23,101.30
Net Income
1,997.90
2,595.30
4,025.10
9,869.00
23,101.30
Net Income After Extraordinaries
1,997.90
2,595.30
4,025.10
9,869.00
23,101.30
Net Income Available to Common
1,997.90
2,595.30
4,025.10
9,869.00
23,101.30
EPS (Basic)
0.02
0.02
0.03
0.06
0.06
Basic Shares Outstanding
100,874.30
128,609.60
141,743.50
153,110.20
362,265.30
EPS (Diluted)
0.02
0.02
0.03
0.06
0.06
Diluted Shares Outstanding
100,874.30
128,609.60
141,743.50
153,110.20
362,265.30
EBITDA
1,070.60
2,217.30
2,363.60
1,872.00
4,891.00
Non-Operating Interest Income
16.90
73.90
35.90
10.40
8.20
About Brain Resource
View Profile
