Capio AB | Cash Flow

Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
Net Income before Extraordinaries
532,000.00
407,000.00
471,000.00
558,000.00
540,000.00
Depreciation, Depletion & Amortization
567,000.00
692,000.00
453,000.00
499,000.00
567,000.00
Other Funds
15,000.00
18,000.00
85,000.00
24,000.00
54,000.00
Funds from Operations
579,000.00
461,000.00
308,000.00
888,000.00
906,000.00
Changes in Working Capital
323,000.00
18,000.00
55,000.00
90,000.00
150,000.00
Net Operating Cash Flow
256,000.00
443,000.00
253,000.00
798,000.00
756,000.00
Capital Expenditures
498,000.00
433,000.00
432,000.00
465,000.00
525,000.00
Sale of Fixed Assets & Businesses
306,000.00
2,319,000.00
152,000.00
36,000.00
81,000.00
Purchase/Sale of Investments
-
-
-
14,000.00
62,000.00
Net Investing Cash Flow
236,000.00
1,829,000.00
353,000.00
451,000.00
1,217,000.00
Cash Dividends Paid - Total
-
-
-
71,000.00
127,000.00
Issuance/Reduction of Debt, Net
66,000.00
1,961,000.00
988,000.00
46,000.00
598,000.00
Net Financing Cash Flow
51,000.00
1,979,000.00
323,000.00
141,000.00
417,000.00
Net Change in Cash
112,000.00
354,000.00
443,000.00
203,000.00
38,000.00
Free Cash Flow
242,000.00
10,000.00
179,000.00
333,000.00
231,000.00
Net Assets from Acquisitions
44,000.00
57,000.00
52,000.00
36,000.00
711,000.00
Change in Capital Stock
-
-
750,000.00
-
-
Exchange Rate Effect
41,000.00
61,000.00
20,000.00
3,000.00
6,000.00
Other Uses
-
-
21,000.00
-
-

About Capio AB

View Profile
Address
Lilla Bommen 5
Gothenburg VG 405 22
Sweden
Employees -
Website http://www.capio.com
Updated 09/14/2018
Capio AB engages in the provision of medical, surgical, and psychiatric healthcare services. It operates htorugh the following segments: Capio Nordic, Capio France, and Capio Germany. The Capio Nordic segment includes Capio Sweden, Capio Norway, and Capio Denmark, which consists of emergency, local, and specialist hospitals; locations for specialist, psychiatric, and primary care; and radiology centers.