Care Twentyone Corp. | Income Statement
Fiscal year is November-October. All values JPY Millions.
2013
2014
2015
2016
2017
Sales/Revenue
15,848
18,356
20,707
22,568
25,226
Cost of Goods Sold (COGS) incl. D&A
11,564
13,337
15,374
17,110
19,903
Gross Income
4,284
5,019
5,334
5,458
5,323
SG&A Expense
3,327
4,077
4,287
4,691
4,171
Unusual Expense
4
25
17
439
80
Non Operating Income/Expense
29
22
31
59
547
Interest Expense
149
163
184
202
273
Pretax Income
524
574
626
162
1,092
Income Tax
266
286
289
69
361
Consolidated Net Income
258
287
338
231
731
Net Income
260
287
338
231
733
Net Income After Extraordinaries
260
287
338
231
733
Net Income Available to Common
260
287
338
231
733
EPS (Basic)
107.27
119.66
145.13
99.73
323.91
Basic Shares Outstanding
2
2
2
2
2
EPS (Diluted)
107.28
119.66
145.13
99.73
323.91
Diluted Shares Outstanding
2
2
2
2
2
EBITDA
1,276
1,326
1,444
1,152
1,751
Other Operating Expense
172
215
265
362
272
Non-Operating Interest Income
11
13
13
15
15
Minority Interest Expense
1
-
-
-
2
Equity in Affiliates (Pretax)
-
-
-
2
2
About Care Twentyone
View Profile
