Dedicare AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
525,421.00
538,599.00
573,224.00
650,104.00
785,230.00
812,017
Cost of Goods Sold (COGS) incl. D&A
508,804.00
503,640.00
533,830.00
580,593.00
707,775.00
761,791
Gross Income
16,617.00
34,959.00
39,394.00
69,511.00
77,455.00
50,226
EBIT
16,617.00
34,959.00
39,394.00
69,511.00
77,455.00
50,226
Non Operating Income/Expense
1,257.00
1,308.00
1,080.00
696.00
316.00
506
Interest Expense
286.00
-
-
-
-
-
Pretax Income
17,715.00
33,815.00
38,664.00
69,035.00
77,984.00
49,721
Income Tax
4,447.00
8,093.00
8,894.00
16,097.00
17,906.00
11,487
Consolidated Net Income
13,268.00
25,722.00
29,770.00
52,938.00
60,078.00
38,234
Net Income
13,268.00
25,722.00
29,770.00
52,938.00
60,078.00
38,234
Net Income After Extraordinaries
13,268.00
23,026.00
1,566.00
52,938.00
60,078.00
38,234
Net Income Available to Common
13,268.00
26,889.00
30,994.00
52,938.00
60,078.00
38,234
EPS (Basic)
1.49
3.19
6.46
5.89
6.63
4.22
Basic Shares Outstanding
8,917.70
8,917.70
8,968.00
8,990.60
9,055.40
9,055.40
EPS (Diluted)
1.49
3.19
6.43
5.86
6.63
4.22
Diluted Shares Outstanding
8,917.70
8,917.70
9,018.30
9,028.10
9,055.40
9,055.40
EBITDA
17,622.00
35,563.00
40,444.00
70,700.00
78,346.00
51,380
Non-Operating Interest Income
127.00
164.00
350.00
220.00
213.00
-
About Dedicare AB
View Profile