Joint Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,958.10
7,116.70
13,835.40
20,523.60
25,164.00
31,789.20
Cost of Goods Sold (COGS) incl. D&A
2,076.90
2,456.60
4,088.90
5,505.70
5,329.50
5,866.50
Gross Income
3,881.10
4,660.10
9,746.60
15,017.90
19,834.50
25,922.80
SG&A Expense
3,441.40
6,286.80
18,669.90
26,445.30
22,591.40
25,120.40
EBIT
439.80
1,626.70
8,923.40
11,427.40
2,756.90
802.30
Unusual Expense
-
-
393.10
75.00
-
288.20
Non Operating Income/Expense
32.00
64.10
283.30
3,507.10
482.40
298.70
Pretax Income
407.80
1,690.80
9,033.20
15,009.40
3,239.40
215.40
Income Tax
252.20
1,340.40
235.90
164.40
35.90
37.70
Consolidated Net Income
155.60
3,031.20
8,797.30
15,173.90
3,275.20
253.10
Net Income
155.60
3,031.20
8,797.30
15,173.90
3,275.20
253.10
Net Income After Extraordinaries
155.60
3,031.20
8,797.30
15,173.90
3,275.20
253.10
Net Income Available to Common
155.60
3,031.20
8,797.30
15,173.90
3,275.20
253.10
EPS (Basic)
0.02
0.56
0.88
1.20
0.25
0.02
Basic Shares Outstanding
9,621.60
5,451.90
10,042.00
12,696.60
13,245.10
13,669.10
EPS (Diluted)
0.02
0.56
0.88
1.20
0.25
0.02
Diluted Shares Outstanding
9,621.60
5,451.90
10,042.00
12,696.60
13,245.10
14,031.70
EBITDA
510.50
1,416.60
7,654.40
8,861.20
739.60
2,358.60
About Joint
View Profile
