Korian S.A. | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,356
2,222
2,573
2,981
3,131
3,334
Cost of Goods Sold (COGS) incl. D&A
1,195
1,931
2,268
2,625
2,761
2,520
Gross Income
161
291
306
357
370
814
Unusual Expense
19
17
15
27
10
13
Non Operating Income/Expense
17
35
18
10
7
5
Interest Expense
46
57
64
112
117
118
Pretax Income
55
106
114
118
163
178
Income Tax
24
42
53
16
4
53
Equity in Affiliates
-
1
-
-
-
-
Consolidated Net Income
31
65
61
133
166
125
Net Income
29
61
59
131
163
123
Net Income After Extraordinaries
29
61
59
131
163
123
Net Income Available to Common
29
61
59
131
163
123
EPS (Basic)
0.83
0.77
0.74
1.65
2.03
1.51
Basic Shares Outstanding
34
79
79
80
81
81
EPS (Diluted)
0.83
0.77
0.74
1.64
1.95
1.40
Diluted Shares Outstanding
34
79
79
80
84
88
EBITDA
165
314
334
422
440
477
Other Operating Expense
57
76
95
90
87
100
Non-Operating Interest Income
-
-
-
-
-
-
Minority Interest Expense
3
3
2
2
3
2
About Korian
View Profile
